14.3. Investments in jointly controlled entities and associates

PROFESSIONAL JUDGEMENT

Based on its own judgment, taking into account its rights, obligations, considering the structure, legal form and the terms of the agreement agreed by the parties, the Group assessed that BOP, PPPT, Baltic Power, Pieridae Production, Polska Grupa Górnicza i Elektrownia Ostrołęka constitute a joint contractual arrangement whereby ORLEN Group exercises joint control over them. The agreements give all contract parties a joint control over the companies, decisions related to significant operations require the unanimous approval of all contract parties, and the legal form of separate entities does not give contract parties the right to their assets and obligations to repay liabilities. In relation to above, the Group classified above investments as joint ventures that are accounted for under equity method in the consolidated financial statements.

Based on professional judgment, the Group assessed that the investment in Butadien Kralupy is a joint operation. The contractual arrangements for this investment indicate that the parties to the contract are entitled to substantially all economic benefits generated by the company’s assets and are its only source of income. The obligation of the parties to purchase the entire production Butadiene Kralupy reflects the company’s sole dependence on the parties to generate cash flows, meaning that the parties effectively have an obligation to finance the settlement of the company’s liabilities. These facts and circumstances indicate that the investment in Butadien Kralupy is a joint operation and therefore the Group recognizes its share (51%) in assets, liabilities, revenues and costs of the company.

  Place of business Principal activity Business
segment
Participation in share capital Valuation method
joint operations          
Basell ORLEN Polyolefins Sp. z o.o. (BOP)  
    (PKN ORLEN)
Płock/Poland production, distribution and sales of poliolefins Petrochemical 50.00% equity method
Płocki Park Przemysłowo-Technologiczny (PPPT)  
    (PKN ORLEN)
Płock/Poland construction and renting real estate Corporate
Functions
50.00% equity method
Pieridae Production GP Ltd
    (ORLEN Upstream Group)
Calgary/Canada exploration and extraction of minerals, storage, transport and logistics Upstream 50.00% equity method
Polska Grupa Górnicza (ENERGA Group) Katowice/Poland  coal mining Energy  15.32% equity method
Elektrownia Ostrołęka (ENERGA Group) Ostrołęka/Poland production of electricity and heat Energy 50.00% equity method
Baltic Power (PKN ORLEN) Warsaw/Poland construction and operation of offshore wind farms Energy  51.41% equity method
Associates          
Polimex Mostostal (ENERGA Group)* Warsaw/Poland an engineering and construction company, general contractor in the field of industrial construction, producer and exporter of steel structures Energy  16.48% equity method
UAB Naftelf (ORLEN Lietuva Group) Vilnius / Lithuania aviation fuel trading and construction warehouses Rafineria  34.00% equity method
joint operations          
Butadien Kralupy a.s. (ORLEN Unipetrol Group) Kralupy nad Vltavou/Czech Republic manufacturing of butadien Petrochemical 51.00% share in assets
and liabilities
* The Group, through ENERGA, holds 39 million shares of Polimex Mostostal with a nominal value of PLN 2, which represents approximately 16.4% of the shareholding structure of this company. Polimex Mostostal shares are listed on the Warsaw Stock Echange (WSE). The fair value of the company as at 31 December 2021 amounted to PLN 151 million.

As at 31 December 2021 ORLEN Upstream Group has participated in the following joint operations:

  • consortium (Blue Gas – Polish Shale Gas program) founded by ORLEN Upstream (OU), Polskie Górnictwo Naftowe i Gazownictwo (PGNIG), LOTOS Petrobaltic and University of Science and Technology (Akademia Górniczo-Hutnicza), Institute of Oil and Gas (Instytut Nafty i Gazu), Gdansk University of Technology, Warsaw University of Technology. Works under the Blue Gas program – Polish Shale Gas were completed, projects settled in both material and financial terms.The program aimed to manufacture and commercialize the technology and gain knowledge for the extraction of shale gas in Poland. The cooperation was summarized in all 6 of 10 notified projects. The total contribution of ORLEN Upstream in the implementation of the above projects amounted to over PLN 24 million. Applications were collected that provides grounds for applying for patent rights for developed solutions, which have been submitted to the relevant authorities for an opinion. To the end of December 2021, the Patent Office of the Republic of Poland granted 3 patent decisions in favor to the Consortium Members;
  • exploration – extraction projects carried out together with PGNiG (the search areas „Sieraków” – 49% share of ORLEN Upstream and the search areas “Płotki” – 49% share of ORLEN Upstream). The agreements provide the conduct of joint operations and activities in the field of exploration, prospection and extraction of crude oil and natural gas.

ORLEN Upstream Group has the right to proportionate share of the income and bears a proportionate share in the costs of joint operations.

Investments accounted for under equity method

  31/12/2021 31/12/2020
Joint ventures, incl.: 1 030  680 

Basell ORLEN Polyolefins Sp. z o.o. (PKN ORLEN)

715  648 

Baltic Power Sp. z o.o.  (PKN ORLEN)

281  – 
Associates 95  78 

Polimex Mostostal (ENERGA Group)**

89  72 

UAB Naftelf (ORLEN Lietuva Group)

  1 125  758 

Share in profit from investments accounted for under equity method

  2021 2020
Joint ventures 598  143 

Basell ORLEN Polyolefins Sp. z o.o. (PKN ORLEN)

389  143 

Elektrownia Ostrołęka Sp. z o.o. (ENERGA Group) *

212  – 

Baltic Power Sp. z o.o.  (PKN ORLEN)

(3) – 
Associates 15 

Polimex Mostostal S.A. (ENERGA Group) **

15 
  613  149 
* The line include partial reversal of provisions relating to the construction project of the Ostrołęka C Power Plant (ENERGA Group). The original value of provisions related to the Ostrołęka C project recognised within the settlement of the acquisition of ENERGA shares included the estimated investment liabilities to the general contractor in connection with the suspension of construction works in Ostrołęka C Power Plant, as well as the contingent liability for the risk of non-performance of the capacity obligation under the concluded capacity agreements and amounted to PLN 259 million. The provisions were partially reversed in connection with the signing, at the end of 1st half of 2021, of documents regarding the settlement of the coal project under Ostrołęka C project and the implementation of the gas project in Ostrołęka, including, in particular, the conclusion of an agreement with the general contractor specifying the terms and conditions for the settlement of works performed on the project implementation in the formula a coal unit, prior to its suspension and after the suspension period, until the implementation of the decision to change the technology and define the subject of the investment as the construction of a gas-steam power plant
** data based on the consolidation package of Polimex Mostostal S.A. for the 3rd quarter of 2021, included in the financial statements of the ENERGA Group for the 3rd quarter of 2021

Condensed financial information of the joint ventures of Basell ORLEN Polyolefines Group

  31/12/2021 31/12/2020
Non-current assets 746  733 
Current assets 1 779  1 178 

cash

150  235 

other current assets

1 629  943 
Total assets 2 525  1 911 
Total equity 1 454  1 329 
Non-current liabilities 48  61 
Current liabilities, incl.: 1 023  521 

trade and other liabilities

975  498 
Total liabilities 1 071  582 
Total equity and liabilities 2 525  1 911 
Net debt (150) (235)
Net assets 1 454  1 329 
Group’s share in joint ventures (50%) 727  665 
Elimination of unrealised profit and loss (12) (17)
Joint ventures investments accounted for under equity method 715  648 

  2021 2020
Sales revenues 3 997  3 298 
Cost of sales, incl.: (2 942) (2 847)

depreciation and amortisation

(79) (88)
Gross profit on sales 1 055  451 
Distribution expenses (91) (106)
Administrative expenses (22) (21)
Other operating income and expenses, net 13 
Profit from operations 955  325 
Net finance income and costs (9) 17 
Profit before tax 946  342 
Tax expense (179) (65)
Net profit 767  277 
Total net comprehensive income 768  277 
Dividends received from joint ventures 321  137 
Net profit 767  277 
Group’s share in joint ventures (50%) 384  139 
Elimination of unrealised profit and loss
Group’s share in result of joint ventures accounted for under equity method 389  143 

Condensed financial information of the joint ventures of Baltic Power Sp. z o.o.

 

31/12/2021

Non-current assets 378 
Current assets 218 

cash

168 

other current assets

50 
Total assets 596 
Total equity 546 
Current liabilities, incl.: 50 

trade and other liabilities

50 
Total liabilities 50 
Total equity and liabilities 596 
Net debt (168)
Net assets 546 
Group’s share in joint ventures (51.41%), incl.: 281 

goodwill

69 
Joint ventures investments accounted for under equity method 281 

Condensed financial information of the associate of POLIMEX-Mostostal S.A. (ENERGA Group)

Share in Polimex-Mostostal was classified as an associate accounted for using the equity method. The Group has a significant influence on investments by influencing financial and operating policy and determining the composition of Polimex-Mostostal bodies.

 

30/09/2021
(unaudited)

31/12/2020
(unaudited)

Non-current assets 431  311 
Current assets 1 592  1 187 

cash

669  368 

other current assets

923  819 
Total assets 2 023  1 498 
Non-current liabilities 225  220 
Current liabilities 1 260  936 
Total liabilities 1 485  1 156 
Total equity and liabilities 2 023  1 498 
Net assets 538  342 
Group’s share in associates (16.48%) 89  56 
Elimination of unrealised profit and loss –  16 
Investments in associates 89  72 

 

9 MONTHS
ENDED
30/09/2021
(unaudited)

8 MONTHS
FOR THE PERIOD
from 01/05/2020 to 31/12/2020
(unaudited)

Sales revenues 1 588  1 248 

depreciation and amortisation

27  (28)
Net finance income and costs (11) (14)
Profit before tax 84  49 
Tax expense (15) (12)
Net profit 69  37 
Total net comprehensive income 74  35 
Net profit 69  37 
Group’s share in associates (16,48%) 11 
Elimination of unrealised profit and loss – 
Group’s share in profit of associates 15 

In 2021 and 2020, there were no significant restrictions in associates and joint ventures resulting from loans agreements, regulatory requirements and other contractual agreements that would restrict access to assets and settlement of liabilities of the Group.

Search results